Factbook

Factbook

Statement of Changes in Equity4.2.2

2018 (Unit: KRW)

Term 54: Jan 1 2018 to Dec 31 2018
Classification Equity
Capital stock Capital surplus Retained earnings Accumulated other
comprehensive income
Treasury stock Total equity
1 Jan 2018 (Beginning Equity) 667,228,925,000 3,931,385,607,938 11,260,189,627,388 1,054,348,806,645 (129,106,332,466) 16,784,046,634,505
Changes from initial application of K-IFRS 1109 (after tax) - - 23,336,239,035 (23,336,239,035) - -
Changes from initial application of K-IFRS 1115 (after tax) - - (711,006,769) - - (711,006,769)
Adjusted value 667,228,925,000 3,931,385,607,938 11,282,814,859,654 1,031,012,567,610 (129,106,332,466) 16,783,335,627,736
Total comprehensive profit Net income - - 373,477,704,257 - - 373,477,704,257
Other comprehensive income
- Valuation profit and loss of financial assets at fair value
- - - (258,588,608,499) - (258,588,608,499)
Valuation profit and loss of financial derivatives - - - (6,544,247,225) - (6,544,247,225)
Remeasurement of net defined benefit liabilities - - (40,020,727,946) - - (40,020,727,946)
Transactions with shareholders directly reflected in equity Dividends - - (98,452,983,750) - - (98,452,983,750)
Acquisition of treasury stocks - - - - - -
Disposal of treasury stocks - - - - - -
Others Changes resulting from physical division - - - - - -
31 Dec 2018 (Ending Equity) 667,228,925,000 3,931,385,607,938 11,517,818,852,215 765,879,711,886 (129,106,332,466) 16,753,206,764,573

2019 (Unit: KRW)

Term 55: Jan 1 2019 to Dec 31 2019
Classification Equity
Capital stock Capital surplus Retained earnings Accumulated other
comprehensive income
Treasury stock Total equity
1 Jan 2019 (Beginning Equity) 667,228,925,000 3,931,385,607,938 11,517,818,852,215 765,879,711,886 (129,106,332,466) 16,753,206,764,573
Changes from initial application of K-IFRS 1109 (after tax) - - - - - -
Changes from initial application of K-IFRS 1115 (after tax) - - - - - -
Adjusted value 667,228,925,000 3,931,385,607,938 11,517,818,852,215 765,879,711,886 (129,106,332,466) 16,753,206,764,573
Total comprehensive income Net income - - 32,468,233,310 - - 32,468,233,310
Other comprehensive income - Valuation profit and loss of financial assets at fair value - - - 255,635,706,835 - 255,635,706,835
Valuation profit and loss of financial derivatives - - - (12,264,655,364) - (12,264,655,364)
Remeasurement of net defined benefit liabilities - - 8,560,158,153 - - 8,560,158,153
Transactions with shareholders directly reflected in equity Dividends - - (98,452,983,750) - - (98,452,983,750)
Acquisition of treasury stocks - - - - - -
Disposal of treasury stocks - - - - - -
Others Changes resulting from physical division - - - - - -
31 Dec 2019 (Ending Equity) 667,228,925,000 3,931,385,607,938 11,460,394,259,928 1,009,250,763,357 (129,106,332,466) 16,939,153,223,757

2020 (Unit: KRW)

Term 56: Jan 1 2020 to Dec 31 2020
Classification Equity
Capital stock Capital surplus Retained earnings Accumulated other
comprehensive income
Treasury stock Total equity
1 Jan 2020 (Beginning Equity) 667,228,925,000 3,931,385,607,938 11,460,394,259,928 1,009,250,763,357 (129,106,332,466) 16,939,153,223,757
Changes from initial application of K-IFRS 1109 (after tax) - - - - - -
Changes from initial application of K-IFRS 1115 (after tax) - - - - - -
Adjusted value 667,228,925,000 3,931,385,607,938 11,460,394,259,928 1,009,250,763,357 (129,106,332,466) 16,939,153,223,757
Total comprehensive profit Net Income - - (455,916,769,443) - - (455,916,769,443)
Other comprehensive income - Valuation profit and loss of financial assets at fair value - - - (6,893,402,510) - (6,893,402,510)
Valuation profit and loss of financial derivatives - - - 36,562,463,628 - 36,562,463,628
Remeasurement of net defined benefit liabilities - - (23,776,404,211) - - (23,776,404,211)
Transactions with shareholders directly reflected in equity Dividends - - (98,452,983,750) - - (98,452,983,750)
Acquisition of treasury stocks - - - - (381,280,500) (381,280,500)
Disposal of treasury stocks - (8,399,788,176) - - 17,022,898,204 8,623,110,028
Others Changes resulting from physical division - - - 5,090,025,027 - 5,090,025,027
31 Dec 2020 (Ending Equity) 667,228,925,000 3,922,985,819,762 10,882,248,102,524 1,042,539,813,443 (112,464,714,762) 16,402,537,945,967
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

서울시 서초구 헌릉로 12 TEL 02) 3464-6114 FAX 02) 3464-6060

COPYRIGHT(C) HYUNDAI STEEL. ALL RIGHT RESERVED