Factbook

Factbook

Consolidated Comprehensive Statement of Income4.1.4

Consolidated Comprehensive Statement of Income (Unit: KRW)

Term 54: Jan 1 2018 to Dec 31 2018
Term 55: Jan 1 2019 to Dec 31 2019
Term 56: Jan 1 2020 to Dec 31 2020
Classification Term 54 Term 55 Term 56
Sales 20,780,381,550,301 20,512,590,431,956 18,023,398,349,630
Cost of sales 18,708,282,382,698 19,115,157,896,604 16,930,206,956,979
Gross profit from sales 2,072,099,167,603 1,397,432,535,352 1,093,191,392,651
Selling and administrative expenses 1,046,009,792,959 1,066,135,029,070 1,020,158,954,760
Operating profit 1,026,089,374,644 331,297,506,282 73,032,437,891
Financial income (301,719,261,970) (283,262,055,948) (360,265,228,968)
Financial profit
147,179,555,239 160,186,105,874 227,386,676,717
Financial cost
448,898,817,209 443,448,161,822 (587,651,905,685)
Profit (loss) related to investment in associates and joint ventures 17,786,817,792 7,567,384,770 18,885,225,809
Other income (172,346,629,881) (3,952,155,366) (235,566,392,124)
Other profit
192,576,369,021 213,785,598,802 198,632,524,893
Other costs
(364,922,998,902) (217,737,754,168) (434,198,917,017)
Profit (loss) before income tax 569,810,300,585 51,650,679,738 (503,913,957,392)
Income tax expenses 161,850,865,383 26,037,381,591 (63,794,207,589)
Net profit (loss) 407,959,435,202 25,613,298,147 (440,119,749,803)
Other comprehensive income (320,280,374,049) 284,349,938,506 (30,620,978,952)
Items subsequently reclassified as net income
Valuation income from derivative instruments
(6,544,247,225) (12,264,655,364) 36,562,463,628
Gain or loss on overseas operations translation
(12,413,000,754) 31,476,447,546 (36,000,840,547)
Items not subsequently reclassified as net income
Remeasurement of net defined benefit liabilities
42,056,013,742 9,700,408,368 (21,491,803,973)
Changes in retained earnings by equity method
- - (3,997,496,487)
Other comprehensive income - gains from fair value financial asset valuation
(259,267,112,328) 255,437,737,956 (5,693,301,573)
Total comprehensive profit (loss) 87,679,061,153 309,963,236,653 (470,740,728,755)
Attribution of Net Income (loss)
Ownership of controlling company
398,674,377,985 17,104,664,648 (430,013,443,945)
Non-controlling interest
9,285,057,217 8,508,633,499 (10,106,305,858)
Attribution of comprehensive profit (loss)
Ownership of controlling company
79,637,025,060 300,815,706,084 (462,722,474,594)
Non-controlling interest
8,042,036,093 9,147,530,569 (8,018,254,161)
Profit (loss) per share
Profit (loss) per ordinary share
3,037 130 (3,272)

서울시 서초구 헌릉로 12 TEL 02) 3464-6114 FAX 02) 3464-6060

COPYRIGHT(C) HYUNDAI STEEL. ALL RIGHT RESERVED